PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/25 EST. NO. 003 TIME 07:56 AM R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON 12-0R32U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/25 EST. NO. 003 TIME 07:56 AM R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON 12-0R32U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 LOCATION PROGRESS ESTIMATE 12-ORA-55-0.2/R17.8 ----------------- R.J. NOBLE COMPANY ORANGE COUNTY FROM 0.1 MILE SOUTH OF ROUTE 15505 EAST LINCOLN AVENUE 55/1 SEPARATION IN NEWPORT BEACH TO ROUTE ORANGE CA 92856 55/91 SEPARATION IN ANAHEIM FED. AID NO. ACNH-P055(67)E COLD PLANE, PLACE RHMA, REPLACE CB, SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 55,000.0000 55,000.00 0.100 5,500.00 0.100 5,500 003 TIME-RELATED OVERHEAD (WDAY) WDAY 5,000.0000 2,500,000.00 18.000 90,000.00 47.000 235,000 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 78,000.00 0.000 0 005 HOURLY OFF-SITE HR 200.0000 16,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 325,000.0000 325,000.00 0.350 113,750.00 0.600 195,000 007 TRAFFIC CONTROL SYSTEM LS 4,500,000.0000 4,500,000.00 0.000 0 008 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 26,400.00 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 20.0000 7,600.00 0.000 0 SYSTEM 010 TEMPORARY PAVEMENT MARKER EA 4.5000 3,600.00 0.000 0 011 TEMPORARY BARRIER SYSTEM LF 55.0000 2,293,500.00 0.000 0 012 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 013 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 50,000.0000 200,000.00 0.000 0 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 130,000.0000 130,000.00 0.000 0 015 TEMPORARY CRASH CUSHION TL-3 EA 4,350.0000 156,600.00 0.000 0 016 TEMPORARY TRAFFIC SCREEN LF 10.0000 417,000.00 0.000 0 017 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 21,000.0000 42,000.00 0.000 0 SYSTEM 018 JOB SITE MANAGEMENT LS 350,000.0000 350,000.00 0.036 12,600.00 0.094 32,900 019 STORMWATER POLLUTION PREVENTION PLAN LS 60,000.0000 60,000.00 0.094 5,640.00 0.094 5,640 020 STORM WATER SAMPLING AND ANALYSIS DAY EA 4,000.0000 120,000.00 0.000 0 021 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 022 TEMPORARY CHECK DAM LF 23.0000 10,350.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY DRAINAGE INLET PROTECTION EA 340.0000 139,400.00 4.000 1,360.00 4.000 1,360 024 TEMPORARY FIBER ROLL LF 8.0000 1,600.00 100.000 800.00 100.000 800 025 TEMPORARY SILT FENCE LF 6.0000 6,180.00 1,025.000 6,150.00 1,025.000 6,150 026 TEMPORARY CONSTRUCTION ENTRANCE EA 7,000.0000 35,000.00 0.000 0 027 TEMPORARY CONCRETE WASHOUT LS 300,000.0000 300,000.00 0.000 0 028 ASBESTOS COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.000 0 029 TREATED WOOD WASTE LB 0.6000 62,400.00 0.000 0 030 ASBESTOS SURVEY AND SAMPLING LS 3,500.0000 3,500.00 0.000 0 031 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 2.6000 17,732.00 0.000 0 032 CLEARING AND GRUBBING (LS) LS 125,000.0000 125,000.00 0.000 0 033 ROADWAY EXCAVATION CY 80.0000 134,400.00 0.000 0 034 STRUCTURE EXCAVATION CY 132.0000 19,800.00 0.000 0 (F) 035 STRUCTURE BACKFILL (SLURRY CEMENT) CY 335.0000 13,065.00 0.000 0 036 IMPORTED BORROW (CY) CY 87.0000 53,940.00 0.000 0 037 ROADSIDE CLEARING LS 125,000.0000 125,000.00 0.000 0 038 ROCK BLANKET SQFT 25.0000 2,900,000.00 0.000 0 039 CONCRETE GRID UNITS SQFT 35.0000 70,000.00 0.000 0 040 RELOCATE IRRIGATION CONTROLLER EA 5,500.0000 5,500.00 0.000 0 041 PLANT (GROUP F) EA 0.8300 442,390.00 0.000 0 042 MAINTAIN EXISTING PLANTED AREAS LS 34,500.0000 34,500.00 0.000 0 043 PLANT ESTABLISHMENT WORK LS 131,000.0000 131,000.00 0.000 0 044 WOOD MULCH CY 45.0000 567,000.00 0.000 0 045 EDGING LF 135.0000 68,850.00 0.000 0 046 CHECK AND TEST EXISTING IRRIGATION LS 13,000.0000 13,000.00 0.000 0 FACILITIES 047 OPERATE EXISTING IRRIGATION FACILITIES LS 38,000.0000 38,000.00 0.000 0 048 REMOVE IRRIGATION FACILITY LS 10,500.0000 10,500.00 0.000 0 049 CONTROL AND NEUTRAL CONDUCTORS LS 22,000.0000 22,000.00 0.000 0 (ARMOR-CLAD) PROGRAM CAS145 PAGE 3 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 1" REMOTE CONTROL VALVE EA 505.0000 3,535.00 0.000 0 051 1 1/2" REMOTE CONTROL VALVE EA 670.0000 23,450.00 0.000 0 052 2" REMOTE CONTROL VALVE EA 715.0000 38,610.00 0.000 0 053 24-32 STATION IRRIGATION CONTROLLER EA 13,000.0000 13,000.00 0.000 0 (WALL MOUNTED) 054 CERTIFY EXISTING BACKFLOW PREVENTERS LS 2,000.0000 2,000.00 0.000 0 055 3" BACKFLOW PREVENTER ASSEMBLY EA 14,000.0000 28,000.00 0.000 0 056 BACKFLOW PREVENTER ENCLOSURE EA 5,500.0000 11,000.00 0.000 0 057 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 76.0000 53,960.00 0.000 0 058 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 132.0000 105,600.00 0.000 0 059 RISER SPRINKLER ASSEMBLY EA 85.0000 17,000.00 0.000 0 060 POP-UP SPRINKLER ASSEMBLY EA 130.0000 6,630.00 0.000 0 061 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.5000 286,650.00 0.000 0 LINE) 062 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 6.7500 83,700.00 0.000 0 (SUPPLY LINE) 063 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 7.0000 42,630.00 0.000 0 (SUPPLY LINE) 064 2" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 7.5000 93,750.00 0.000 0 LINE) 065 3" PLASTIC PIPE (CLASS 315) (SUPPLY LF 20.0000 54,800.00 0.000 0 LINE) 066 BALL VALVE EA 500.0000 15,000.00 0.000 0 067 8" CORRUGATED HIGH DENSITY POLYETHYLENE LF 110.0000 19,800.00 0.000 0 PIPE CONDUIT 068 10" CORRUGATED HIGH DENSITY POLYETHYLENE LF 120.0000 16,800.00 0.000 0 PIPE CONDUIT 069 CLASS 2 AGGREGATE SUBBASE CY 73.0000 49,640.00 0.000 0 070 CLASS 3 AGGREGATE BASE (CY) CY 166.8700 113,471.60 0.000 0 071 REPLACE BASE CY 220.0000 26,400.00 0.000 0 072 HOT MIX ASPHALT (TYPE A) TON 244.0000 495,320.00 0.000 0 073 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 165.0000 14,454,000.00 0.000 0 074 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 270.0000 947,700.00 0.000 0 (OPEN GRADED FRICTION COURSE) 075 GEOSYNTHETIC PAVEMENT INTERLAYER (PAVING SQYD 150.0000 5,100.00 0.000 0 FABRIC) 076 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 5.0000 4,300.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 650.00 0.000 0 078 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 5.0000 13,600.00 0.000 0 079 TACK COAT TON 975.0000 185,250.00 0.000 0 080 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 5.5000 13,750.00 0.000 0 081 REMOVE ASPHALT CONCRETE DIKE LF 5.5000 27,775.00 0.000 0 082 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.6500 2,635,300.00 0.000 0 083 JOINTED PLAIN CONCRETE PAVEMENT (RSC) CY 1,075.0000 182,750.00 0.000 0 084 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 085 SPALL REPAIR (FAST-SETTING CONCRETE) SQYD 1,375.0000 30,250.00 0.000 0 086 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 1,150.0000 667,000.00 0.000 0 087 PAVEMENT TRANSITION TAPER SQYD 1,100.0000 35,200.00 0.000 0 088 REMOVE CONCRETE PAVEMENT AND BASE CY 115.0000 98,900.00 0.000 0 089 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 090 GRIND EXISTING CONCRETE PAVEMENT SQYD 6.2500 64,375.00 0.000 0 091 36" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 285.0000 79,800.00 0.000 0 092 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 093 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,550.0000 914,500.00 0.000 0 (SIGN FOUNDATION) 094 72" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,300.0000 736,000.00 0.000 0 (SIGN FOUNDATION) 095 STRUCTURAL CONCRETE CY 385.0000 231,000.00 0.000 0 (F) 096 STRUCTURAL CONCRETE, BARRIER SLAB CY 1,050.0000 26,250.00 0.000 0 097 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,700.0000 62,100.00 0.000 0 (F) 098 MINOR CONCRETE (MINOR STRUCTURE) CY 12,630.0000 75,780.00 0.000 0 (F) 099 CLEAN EXPANSION JOINT LF 52.0000 12,220.00 0.000 0 100 JOINT SEAL (MR 2") LF 148.0000 34,780.00 0.000 0 101 BAR REINFORCING STEEL LB 2.1000 36,750.00 0.000 0 (F) 102 STRUCTURAL STEEL LB 10.0000 272,000.00 0.000 0 (F) 103 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 11.2500 85,691.25 0.000 0 (F) WITHOUT WALKWAY) PROGRAM CAS145 PAGE 5 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 18.7500 142,818.75 0.000 0 (F) WITHOUT WALKWAY) 105 FURNISH SIGN STRUCTURE (VERSATILE TRUSS) LB 7.5000 4,935,000.00 0.000 0 106 INSTALL SIGN STRUCTURE (VERSATILE TRUSS) LB 1.1500 756,700.00 0.000 0 107 ALUMINUM WALKWAY GRATING (VERSATILE SQFT 169.0000 43,940.00 0.000 0 TRUSS) 108 REMOVE SIGN STRUCTURE (EA) EA 11,000.0000 209,000.00 0.000 0 109 REMOVE BRIDGE MOUNTED SIGN EA 2,750.0000 13,750.00 0.000 0 110 BRIDGE REMOVAL (PORTION) LS 21,500.0000 21,500.00 0.000 0 111 18" ALTERNATIVE SLOTTED PIPE LF 239.0000 239,000.00 0.000 0 112 TRASH NET (OPEN CHANNEL) EA 20,000.0000 20,000.00 0.000 0 113 18" REINFORCED CONCRETE PIPE LF 460.0000 184,000.00 0.000 0 114 24" REINFORCED CONCRETE PIPE LF 535.0000 101,650.00 0.000 0 115 42" REINFORCED CONCRETE PIPE LF 685.0000 513,750.00 0.000 0 116 18" SLOTTED CORRUGATED STEEL PIPE (.079" LF 258.0000 49,020.00 0.000 0 THICK) 117 GRATED LINE DRAIN LF 435.0000 204,450.00 0.000 0 118 36" PRECAST CONCRETE PIPE MANHOLE LF 3,125.0000 84,375.00 0.000 0 119 REMOVE GRATED LINE DRAIN LF 83.0000 39,010.00 0.000 0 120 REMOVE CULVERT (LF) LF 180.0000 451,800.00 0.000 0 121 REMOVE INLET EA 2,425.0000 21,825.00 0.000 0 122 ADJUST INLET EA 5,375.0000 5,375.00 0.000 0 123 REMOVE CONCRETE (CHANNEL) CY 615.0000 6,150.00 0.000 0 124 DETECTABLE WARNING SURFACE SQFT 75.0000 41,250.00 0.000 0 125 MINOR CONCRETE (MISCELLANEOUS CY 1,265.0000 480,700.00 0.000 0 CONSTRUCTION) 126 MINOR CONCRETE (STAMPED CONCRETE) SQFT 24.0000 163,200.00 0.000 0 127 REMOVE CONCRETE CURB (LF) LF 22.0000 1,584.00 0.000 0 128 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 99.0000 91,080.00 0.000 0 129 REMOVE CONCRETE (CURB AND GUTTER) LF 31.0000 45,260.00 0.000 0 130 PRE/POST CONSTRUCTION SURVEYS EA 3,600.0000 86,400.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 MISCELLANEOUS IRON AND STEEL LB 5.5000 34,133.00 0.000 0 (F) 132 MISCELLANEOUS METAL LB 18.5000 299,700.00 0.000 0 (F) 133 MISCELLANEOUS METAL (BRIDGE) LB 50.0000 9,550.00 0.000 0 (F) 134 TEMPORARY FENCE (TYPE CL-6) LF 50.0000 30,000.00 0.000 0 135 TEMPORARY GATE (TYPE CL-6) EA 3,600.0000 7,200.00 0.000 0 136 CHAIN LINK FENCE (TYPE CL-6) LF 55.0000 12,100.00 0.000 0 137 4' CHAIN LINK GATE (TYPE CL-6) EA 3,000.0000 3,000.00 0.000 0 138 16' CHAIN LINK GATE (TYPE CL-6) EA 6,000.0000 6,000.00 0.000 0 139 REMOVE CHAIN LINK FENCE LF 50.0000 800.00 0.000 0 140 REMOVE PAVEMENT MARKER EA 0.5000 7,750.00 0.000 0 141 DELINEATOR (CLASS 1) EA 77.0000 47,740.00 0.000 0 142 GUARD RAILING DELINEATOR EA 22.0000 5,720.00 0.000 0 143 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.3000 105,930.00 0.000 0 144 OBJECT MARKER (TYPE R) EA 25.0000 900.00 0.000 0 145 REMOVE ROADSIDE SIGN MOUNTED ON MAST ARM EA 360.0000 1,800.00 0.000 0 146 REMOVE ROADSIDE SIGN EA 155.0000 54,250.00 0.000 0 147 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 150.0000 30,000.00 0.000 0 BRACKET METHOD) 148 REMOVE ROADSIDE SIGN PANEL EA 130.0000 28,600.00 0.000 0 149 REMOVE SIGN FROM SIGN FRAME EA 550.0000 17,050.00 0.000 0 150 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 27.0000 23,490.00 0.000 0 151 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 47.0000 493,500.00 0.000 0 152 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 42.0000 13,020.00 0.000 0 153 FURNISH LAMINATED PANEL SIGN (2 SQFT 47.0000 12,220.00 0.000 0 1/2"-TYPE B) 154 FURNISH LAMINATED PANEL SIGN (2 SQFT 53.0000 5,035.00 0.000 0 1/2"-TYPE H) 155 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 55,860.00 0.000 0 (0.063"-UNFRAMED) 156 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 42,600.00 0.000 0 (0.080"-UNFRAMED) 157 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 31.0000 35,340.00 0.000 0 (0.063"-FRAMED) PROGRAM CAS145 PAGE 7 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 32.0000 31,360.00 0.000 0 (0.080"-FRAMED) 159 ROADSIDE SIGN - ONE POST EA 445.0000 142,400.00 0.000 0 160 ROADSIDE SIGN - TWO POST EA 1,050.0000 54,600.00 0.000 0 161 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 235.0000 49,350.00 0.000 0 METHOD) 162 INSTALL SIGN OVERLAY SQFT 50.0000 13,500.00 0.000 0 163 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 440.0000 2,200.00 0.000 0 164 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 16.5000 54,450.00 0.000 0 165 INSTALL SIGN PANEL ON EXISTING EA 380.0000 29,640.00 0.000 0 PEDESTRIAN BARRICADE 166 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 135.0000 18,900.00 0.000 0 POST 167 INSTALL ROADSIDE SIGN (LAMINATED WOOD EA 1,850.0000 9,250.00 0.000 0 BOX POST) 168 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 3,400.0000 34,000.00 0.000 0 169 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 50.0000 40,500.00 0.000 0 170 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 44.0000 190,960.00 0.000 0 171 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 62.0000 39,060.00 0.000 0 172 VEGETATION CONTROL (MINOR CONCRETE) SQYD 520.0000 44,720.00 0.000 0 173 REMOVE VEGETATION CONTROL (MINOR SQYD 50.0000 9,500.00 0.000 0 CONCRETE) 174 CONCRETE BARRIER (TYPE 26 MODIFIED, LF 900.0000 37,800.00 0.000 0 PORTION) 175 DOUBLE MIDWEST GUARDRAIL SYSTEM (WOOD LF 105.0000 5,250.00 0.000 0 POST) 176 TRANSITION RAILING (TYPE AGT) EA 5,700.0000 22,800.00 0.000 0 177 END CAP (TYPE A) EA 450.0000 1,800.00 0.000 0 178 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 2,700.0000 37,800.00 0.000 0 179 ALTERNATIVE CRASH CUSHION TL-2 EA 60,000.0000 60,000.00 0.000 0 180 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 5,200.0000 72,800.00 0.000 0 181 SEVERE-DUTY CRASH CUSHION TL-3 EA 73,500.0000 294,000.00 0.000 0 182 CONCRETE BARRIER (TYPE 60M) LF 115.0000 100,050.00 0.000 0 183 CONCRETE BARRIER (TYPE 60MG) LF 148.0000 661,560.00 0.000 0 184 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 CONCRETE BARRIER (TYPE 60MGF) LF 374.0000 2,124,320.00 0.000 0 186 CONCRETE BARRIER (TYPE 60MS) LF 160.0000 251,200.00 0.000 0 187 CONCRETE BARRIER (TYPE 836B) LF 730.0000 36,500.00 0.000 0 188 CONCRETE BARRIER TRANSITION LF 242.0000 302,500.00 0.000 0 189 CONCRETE BARRIER (TYPE 842 MODIFIED) LF 885.0000 35,400.00 0.000 0 (F) 190 REMOVE GUARDRAIL LF 10.0000 43,200.00 0.000 0 191 REMOVE CONCRETE BARRIER LF 31.0000 393,700.00 0.000 0 192 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 6.0000 460,200.00 0.000 0 WET NIGHT VISIBILITY) 193 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 28.5000 461,700.00 0.000 0 194 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,652.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 195 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 66,660.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 196 PAINT TRAFFIC STRIPE (2-COAT) LF 1.1000 46,090.00 0.000 0 197 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 328,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 198 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 110.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 199 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 31,515.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 200 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 2,095.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 201 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 73,480.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 202 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 79,860.00 0.000 0 203 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 105,820.00 0.000 0 204 12" RUMBLE STRIP (ASPHALT CONCRETE STA 49.0000 75,950.00 0.000 0 PAVEMENT) 205 12" RUMBLE STRIP (CONCRETE PAVEMENT) STA 300.0000 72,000.00 0.000 0 206 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.5000 233,200.00 0.000 0 (WARRANTY) (BROKEN 12-3) 207 CONTRAST STRIPE PAINT (2-COAT) LF 0.2200 111,100.00 0.000 0 208 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 7.7000 85,470.00 0.000 0 (WARRANTY) 209 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.7500 7,122.50 0.000 0 (WARRANTY) (BROKEN 17-7) PROGRAM CAS145 PAGE 9 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 210 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.7500 929,500.00 0.000 0 (WARRANTY) (BROKEN 36-12) 211 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 13.2000 171,600.00 0.000 0 (WARRANTY) 212 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.5000 409,750.00 0.000 0 (WARRANTY) (BROKEN 36-12) 213 INDUCTIVE LOOP DETECTOR (LS) LS 1,000,000.0000 1,000,000.00 0.000 0 214 ELECTRIC VEHICLE CHARGING STATION SYSTEM LS 2,200,000.0000 2,200,000.00 0.000 0 215 TRAFFIC CENSUS STATION SYSTEMS LS 3,200,000.0000 3,200,000.00 0.000 0 216 MODIFYING CLOSED CIRCUIT TELEVISION LS 735,000.0000 735,000.00 0.000 0 SYSTEMS 217 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 8,000,000.0000 8,000,000.00 0.000 0 218 MODIFYING LIGHTING SYSTEMS LS 9,000,000.0000 9,000,000.00 0.000 0 219 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 6,800,000.0000 6,800,000.00 0.000 0 220 MODIFYING RAMP METERING SYSTEMS LS 6,600,000.0000 6,600,000.00 0.000 0 221 MODIFYING CHANGEABLE MESSAGE SIGN LS 1,600,000.0000 1,600,000.00 0.000 0 SYSTEMS 222 REMOVING SIGNAL AND LIGHTING SYSTEMS LS 375,000.0000 375,000.00 0.000 0 223 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 224 DRILL AND BOND (DOWEL BAR) EA 44.0000 27,280.00 0.000 0 225 CONCRETE BARRIER (TYPE 60MGA MODIFIED) LF 143.0000 94,380.00 0.000 0 PROGRAM CAS145 PAGE 10 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R32U4 TIME 07:56 AM ESTIMATE NO. 003 BID OPENING 01/07/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: TAYLOR, TYRONE/CE- KIM, JASON DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 235,800.00 482,350.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 235,800.00 482,350.00 226 MOBILIZATION LS 7,000,000.0000 7,000,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 106,148,205.60 TOTAL WORK COMPLETED 235,800.00 482,350.00 MATERIALS ON HAND ON SITE 495,054.00 DEDUCTIONS 0.00 0.00 TOTAL 235,800.00 977,404.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/18/25 750 05/08/25 05/12/25 05/17/28 47 1 0 0 0% 6% PROGRESS IS SATISFACTORY TAYLOR, TYRONE/CE- KIM, JASON RESIDENT ENGINEER