PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/20 EST. NO. 001 TIME 11:05 AM R.E. NAME: NADERI, ARSALAN/CE-MOH RAVA 12-0R9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/20 EST. NO. 001 TIME 11:05 AM R.E. NAME: NADERI, ARSALAN/CE-MOH RAVA 12-0R9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R9004 TIME 11:05 AM ESTIMATE NO. 001 BID OPENING 01/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: NADERI, ARSALAN/CE-MOH RAVA DATE OF THIS ESTIMATE 06/18/20 LOCATION PROGRESS ESTIMATE 12-ORA-5-R24.2/R24.6 ----------------- 12-ORA-57-11.1/12.8 JABRE CONTRACTING INC. IN ORANGE COUNTY IN IRVINE, 12-ORA-133-9.0/13.3 1813 MANZANITA LANE; ANAHEIM, BREA & ORANGE AT VARIOUS MANHATTAN BEACH CA 90266 LOCATIONS. FED. AID NO. N O N E PIPE CLEANING, LINING & REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 0.750 900.00 0.750 900 002 CONSTRUCTION AREA SIGNS LS 24,000.0000 24,000.00 0.750 18,000.00 0.750 18,000 003 TRAFFIC CONTROL SYSTEM LS 215,000.0000 215,000.00 0.000 0 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,000.0000 1,000.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,000.0000 6,000.00 0.000 0 006 JOB SITE MANAGEMENT LS 500.0000 500.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375.00 0.750 375 008 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 0.000 0 009 MINOR CONCRETE (MINOR STRUCTURE) CY 1,400.0000 11,200.00 0.000 0 (F) 010 24" REINFORCED CONCRETE PIPE LF 195.0000 29,250.00 0.000 0 011 36" REINFORCED CONCRETE PIPE LF 460.0000 12,880.00 0.000 0 012 REMOVE PIPE (LF) LF 200.0000 36,000.00 0.000 0 013 REMOVE CONCRETE (CHANNEL) CY 5,400.0000 7,020.00 0.000 0 014 CLEANING, INSPECTING, AND PREPARING LF 48.0000 103,200.00 0.000 0 CULVERT (LF) 015 18" CURED-IN-PLACE PIPELINER LF 136.0000 100,640.00 0.000 0 016 24" CURED-IN-PLACE PIPELINER LF 145.0000 105,850.00 0.000 0 017 MISCELLANEOUS IRON AND STEEL LB 2.0000 470.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 06/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R9004 TIME 11:05 AM ESTIMATE NO. 001 BID OPENING 01/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: NADERI, ARSALAN/CE-MOH RAVA DATE OF THIS ESTIMATE 06/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 19,275.00 19,275.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 19,275.00 19,275.00 018 MOBILIZATION LS 74,000.0000 74,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 748,710.00 TOTAL WORK COMPLETED 19,275.00 19,275.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 19,275.00 19,275.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/08/20 60 06/01/20 04/23/20 08/17/20 0 41 0 0 3% 0% PROGRESS IS SATISFACTORY NADERI, ARSALAN/CE-MOH RAVA RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/20