PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/21 EST. NO. 001 TIME 10:55 AM R.E. NAME: LUNA, FRANKLIN/CE-JAVA M. 12-0S4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/21 EST. NO. 001 TIME 10:55 AM R.E. NAME: LUNA, FRANKLIN/CE-JAVA M. 12-0S4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0S4804 TIME 10:55 AM ESTIMATE NO. 001 BID OPENING 04/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: LUNA, FRANKLIN/CE-JAVA M. DATE OF THIS ESTIMATE 09/22/21 LOCATION PROGRESS ESTIMATE 12-ORA-55-1.4/T2.1 ----------------- STANCE CONSTRUCTION COMPANY IN ORANGE COUNTY IN COSTA MESA AT 9070 IRVINE CENTER DR, #220 VARIOUS LOCATIONS FROM 17TH STREET IRVINE, CA 92618 TO 0.1 MILE NORTH OF 19TH STREET FED. AID NO. N O N E HMA AND PRECAST CONCRETE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,320.0000 59,400.00 6.000 7,920.00 6.000 7,920 002 CONSTRUCTION AREA SIGNS LS 12,650.0000 12,650.00 0.750 9,487.50 0.750 9,487 003 TRAFFIC CONTROL SYSTEM LS 88,000.0000 88,000.00 0.230 20,240.00 0.230 20,240 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 3.8900 2,567.40 660.000 2,567.40 660.000 2,567 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3000 2,091.00 6,970.000 2,091.00 6,970.000 2,091 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 16,500.0000 16,500.00 0.500 8,250.00 0.500 8,250 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,640.0000 5,280.00 1.000 2,640.00 1.000 2,640 008 JOB SITE MANAGEMENT LS 2,200.0000 2,200.00 0.500 1,100.00 0.500 1,100 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,650.0000 1,650.00 0.750 1,237.50 0.750 1,237 010 HOT MIX ASPHALT (TYPE A) TON 104.5000 153,615.00 1,396.500 145,934.25 1,396.500 145,934 011 TACK COAT TON 308.0000 1,848.00 5.400 1,663.20 5.400 1,663 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 29,700.00 10,260.000 28,215.00 10,260.000 28,215 013 REMOVE BASE AND SURFACING CY 55.0000 1,815.00 0.000 0 014 PRECAST CONCRETE PAVEMENT CY 880.0000 24,640.00 14.000 12,320.00 14.000 12,320 015 PREPARE AND PAINT CONCRETE SQFT 3.2500 1,885.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2300 627.60 0.000 0 017 REMOVE ROADSIDE SIGN PANEL EA 16.5000 99.00 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.6000 2,464.00 0.000 0 (0.063"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 434.5000 1,303.50 0.000 0 020 INSTALL ROADSIDE SIGN PANEL ON EA 90.2000 1,533.40 0.000 0 EXISTING POST 021 THERMOPLASTIC PAVEMENT MARKING SQFT 5.1200 10,035.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 2,425.50 0.000 0 (BROKEN 6-1) PROGRAM CAS145 PAGE 2 DATE 09/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0S4804 TIME 10:55 AM ESTIMATE NO. 001 BID OPENING 04/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: LUNA, FRANKLIN/CE-JAVA M. DATE OF THIS ESTIMATE 09/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 1,501.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5900 1,605.90 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2600 1,966.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 INDUCTIVE LOOP DETECTOR (EA) EA 495.0000 15,840.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0S4804 TIME 10:55 AM ESTIMATE NO. 001 BID OPENING 04/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: LUNA, FRANKLIN/CE-JAVA M. DATE OF THIS ESTIMATE 09/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 243,665.85 243,665.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 243,665.85 243,665.85 ORIGINAL CONTRACT AMOUNT 443,243.20 TOTAL WORK COMPLETED 243,665.85 243,665.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 243,665.85 243,665.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/21 45 09/18/21 09/18/21 11/23/21 0 0 0 0 55% 0% PROGRESS IS SATISFACTORY LUNA, FRANKLIN/CE-JAVA M. RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/21