PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/21 EST. NO. 001 TIME 02:29 PM R.E. NAME: SIDHU, GAGANDEEP/CE-ESSAYLI, M 12-0S5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/21 EST. NO. 001 TIME 02:29 PM R.E. NAME: SIDHU, GAGANDEEP/CE-ESSAYLI, M 12-0S5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0S5904 TIME 02:29 PM ESTIMATE NO. 001 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: SIDHU, GAGANDEEP/CE-ESSAYLI, M DATE OF THIS ESTIMATE 11/23/21 LOCATION PROGRESS ESTIMATE 12-ORA-5-1.8/44.2 ----------------- 12-ORA-22-2.5/12.7 CALPROMAX ENGINEERING INC. IN ORANGE COUTNY AT VARIOUS 12-ORA-55-10.8/15.2 650 N.ROSE DR.#186; LOCATIONS PLACENTIA CA 92870 FED. AID NO. N O N E REPLACE "METER ON" SIGNAL HEADS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 120.0000 24,000.00 70.000 8,400.00 70.000 8,400 003 CONSTRUCTION AREA SIGNS LS 140,000.0000 140,000.00 0.500 70,000.00 0.500 70,000 004 TRAFFIC CONTROL SYSTEM LS 12,000.0000 12,000.00 0.350 4,200.00 0.350 4,200 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.000 0 006 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.350 2,100.00 0.350 2,100 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 008 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 25,500.00 85.000 25,500.00 85.000 25,500 009 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 010 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 10,530.00 0.000 0 (0.063"-UNFRAMED) 011 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 145.0000 12,905.00 0.000 0 METHOD) 012 MODIFYING RAMP METERING SYSTEMS LS 550,000.0000 550,000.00 0.400 220,000.00 0.400 220,000 PROGRAM CAS145 PAGE 2 DATE 11/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0S5904 TIME 02:29 PM ESTIMATE NO. 001 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: SIDHU, GAGANDEEP/CE-ESSAYLI, M DATE OF THIS ESTIMATE 11/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 341,300.00 341,300.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 341,300.00 341,300.00 013 MOBILIZATION LS 77,000.0000 77,000.00 0.950 73,150.00 0.950 73,150 ORIGINAL CONTRACT AMOUNT 882,535.00 TOTAL WORK COMPLETED 414,450.00 414,450.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 414,450.00 414,450.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/21 200 07/12/21 11/30/21 05/20/22 70 17 0 0 47% 35% PROGRESS IS SATISFACTORY SIDHU, GAGANDEEP/CE-ESSAYLI, M RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/21