PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/23 EST. NO. 001 TIME 02:22 PM R.E. NAME: KIM, STEVEN 12-0T6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/23 EST. NO. 001 TIME 02:22 PM R.E. NAME: KIM, STEVEN 12-0T6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6304 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 04/19/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: KIM, STEVEN DATE OF THIS ESTIMATE 08/22/23 LOCATION PROGRESS ESTIMATE 12-ORA-39-3.2/5.8 ----------------- R.J. NOBLE COMPANY ORANGE COUNTY IN HUNTINGTON BEACH FROM 15505 EAST LINCOLN AVENUE ELLIS AVENUE/MAIN STREET TO STARK DRIVE ORANGE CA 92856 FED. AID NO. N O N E COLD PLANE AC PVMT AND PLACE RHMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 80,000.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.500 5,500.00 0.500 5,500 003 TRAFFIC CONTROL SYSTEM LS 250,000.0000 250,000.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.1600 1,494.40 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0400 2,916.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 17.0000 2,380.00 0.000 0 SYSTEM DAY 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,000.0000 1,000.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 4,000.0000 16,000.00 2.000 8,000.00 2.000 8,000 009 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 121.0000 317,020.00 0.000 0 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 2,100,000.00 0.000 0 013 TACK COAT TON 2,300.0000 87,400.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.6000 554,400.00 0.000 0 015 PAINT CURB (2-COAT) SQFT 1.1000 10,274.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 9,065.00 0.000 0 017 REMOVE ROADSIDE SIGN PANEL EA 55.0000 2,695.00 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 1,800.00 0.000 0 (0.063"-UNFRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 650.00 0.000 0 (0.063"-FRAMED) 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 27.0000 9,180.00 0.000 0 (0.080"-FRAMED) 021 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 136.0000 10,336.00 0.000 0 POST 022 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 3.7000 74,370.00 0.000 0 WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6304 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 04/19/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: KIM, STEVEN DATE OF THIS ESTIMATE 08/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 242.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 22,440.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 9,482.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 10,906.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 231.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 028 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 483,000.0000 483,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6304 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 04/19/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: KIM, STEVEN DATE OF THIS ESTIMATE 08/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 13,500.00 13,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,500.00 13,500.00 029 MOBILIZATION LS 160,000.0000 160,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 4,241,281.40 TOTAL WORK COMPLETED 13,500.00 13,500.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 13,500.00 13,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/29/23 80 07/14/23 07/14/23 11/06/23 20 0 0 0 0% 25% PROGRESS IS SATISFACTORY KIM, STEVEN RESIDENT ENGINEER