PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/23 EST. NO. 001 TIME 01:15 PM R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN 12-0T6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/23 EST. NO. 001 TIME 01:15 PM R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN 12-0T6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6504 TIME 01:15 PM ESTIMATE NO. 001 BID OPENING 12/22/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/23 R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN DATE OF THIS ESTIMATE 06/21/23 LOCATION PROGRESS ESTIMATE 12-ORA-57-11.5/18.6 ----------------- R.J. NOBLE COMPANY ORANGE COUNTY IN ORANGE, ANAHEIM, 15505 EAST LINCOLN AVENUE PLACENTIA, AND FULLERTON FROM 0.2 MILE ORANGE CA 92856 SOUTH OF ORANGEWOOD AVENUE UNDERCROSSING TO 0.3 MILE NORTH OF YORBA LINDA BOULEVARD FED. AID NO. N O N E COLD PLANE AC PVMT AND PLACE RHMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 100.0000 6,000.00 7.000 700.00 7.000 700 002 CONSTRUCTION AREA SIGNS LS 26,000.0000 26,000.00 0.600 15,600.00 0.600 15,600 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.2500 13,250.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 4,030.00 0.000 0 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,000.0000 1,000.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 8,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.000 0 010 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 146.0000 884,760.00 0.000 0 011 TACK COAT TON 2,400.0000 33,600.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 199,500.00 0.000 0 013 REMOVE PAVEMENT MARKER EA 1.0000 59.00 0.000 0 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 8,865.00 0.000 0 015 REMOVE ROADSIDE SIGN (WOOD POST) EA 450.0000 450.00 0.000 0 016 REMOVE ROADSIDE SIGN PANEL EA 35.0000 5,250.00 0.000 0 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 20,500.00 0.000 0 (0.063"-UNFRAMED) 018 ROADSIDE SIGN - ONE POST EA 380.0000 17,100.00 0.000 0 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 110.0000 16,500.00 0.000 0 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 4.1500 43,990.00 0.000 0 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 4,173.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 06/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6504 TIME 01:15 PM ESTIMATE NO. 001 BID OPENING 12/22/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/23 R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN DATE OF THIS ESTIMATE 06/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 26,220.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,310.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 363.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 025 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 8,860.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 2,716.00 0.000 0 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.7500 1,952.50 0.000 0 028 INDUCTIVE LOOP DETECTOR (EA) EA 440.0000 24,640.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6504 TIME 01:15 PM ESTIMATE NO. 001 BID OPENING 12/22/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/23 R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN DATE OF THIS ESTIMATE 06/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 16,300.00 16,300.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,300.00 16,300.00 029 MOBILIZATION LS 57,000.0000 57,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,544,089.50 TOTAL WORK COMPLETED 16,300.00 16,300.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,300.00 16,300.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/26/23 60 02/10/23 02/10/23 09/05/23 7 0 0 0 1% 12% PROGRESS IS SATISFACTORY *** SUSPENDED ON 02/01/23. SHAHIDI,MONA/CE-NGUYEN,IRVIN RESIDENT ENGINEER