PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/30/23 EST. NO. 006 TIME 09:51 AM R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN 12-0T6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/30/23 EST. NO. 006 TIME 09:51 AM R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN 12-0T6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/30/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6504 TIME 09:51 AM ESTIMATE NO. 006 BID OPENING 12/22/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/23 R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN DATE OF THIS ESTIMATE 10/30/23 LOCATION RERUN FINAL ESTIMATE 12-ORA-57-11.5/18.6 -------------------- R.J. NOBLE COMPANY ORANGE COUNTY IN ORANGE, ANAHEIM, 15505 EAST LINCOLN AVENUE PLACENTIA, AND FULLERTON FROM 0.2 MILE ORANGE CA 92856 SOUTH OF ORANGEWOOD AVENUE UNDERCROSSING TO 0.3 MILE NORTH OF YORBA LINDA BOULEVARD FED. AID NO. N O N E COLD PLANE AC PVMT AND PLACE RHMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 100.0000 6,000.00 60.000 6,000 002 CONSTRUCTION AREA SIGNS LS 26,000.0000 26,000.00 1.000 26,000 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.2500 13,250.00 9,000.000 11,250 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 4,030.00 39,000.000 3,900 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,000.0000 1,000.00 1.000 1,000 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 8,000.00 4.000 8,000 008 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 1.000 25,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 010 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 146.0000 884,760.00 5,445.350 795,021 011 TACK COAT TON 2,400.0000 33,600.00 17.000 40,800 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 199,500.00 55,043.000 192,650 013 REMOVE PAVEMENT MARKER EA 1.0000 59.00 104.000 104 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 8,865.00 1,764.000 7,938 015 REMOVE ROADSIDE SIGN (WOOD POST) EA 450.0000 450.00 1.000 450 016 REMOVE ROADSIDE SIGN PANEL EA 35.0000 5,250.00 151.000 5,285 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 20,500.00 1,640.000 20,500 (0.063"-UNFRAMED) 018 ROADSIDE SIGN - ONE POST EA 380.0000 17,100.00 45.000 17,100 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 110.0000 16,500.00 150.000 16,500 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 4.1500 43,990.00 8,806.000 36,544 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 4,173.50 5,526.000 4,697 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 10/30/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6504 TIME 09:51 AM ESTIMATE NO. 006 BID OPENING 12/22/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/23 R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN DATE OF THIS ESTIMATE 10/30/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 26,220.00 33,261.000 31,597 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,310.00 2,022.000 2,224 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 363.00 345.000 379 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 025 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 8,860.50 6,071.000 10,017 (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 2,716.00 2,855.000 3,997 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.7500 1,952.50 912.000 2,508 028 INDUCTIVE LOOP DETECTOR (EA) EA 440.0000 24,640.00 70.000 30,800 PROGRAM CAS145 PAGE 3 DATE 10/30/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0T6504 TIME 09:51 AM ESTIMATE NO. 006 BID OPENING 12/22/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/23 R.E. NAME: SHAHIDI,MONA/CE-NGUYEN,IRVIN DATE OF THIS ESTIMATE 10/30/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,402,264.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 12,900.86 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 1,415,165.26 029 MOBILIZATION LS 57,000.0000 57,000.00 1.000 57,000 ORIGINAL CONTRACT AMOUNT 1,544,089.50 TOTAL WORK COMPLETED 0.00 1,472,165.26 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 1,472,165.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/26/23 60 06/12/23 02/10/23 09/20/23 60 11 0 0 100% 100% SHAHIDI,MONA/CE-NGUYEN,IRVIN RESIDENT ENGINEER