PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/24 EST. NO. 001 TIME 03:05 PM R.E. NAME: WARE, ELIZABETH 12-0U4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/24 EST. NO. 001 TIME 03:05 PM R.E. NAME: WARE, ELIZABETH 12-0U4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0U4504 TIME 03:05 PM ESTIMATE NO. 001 BID OPENING 01/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/24 R.E. NAME: WARE, ELIZABETH DATE OF THIS ESTIMATE 08/21/24 LOCATION PROGRESS ESTIMATE 12-ORA-5-0.9/9.7 ----------------- 12-ORA-73-11.0/R27.6 BC RENTALS LLC DBA BC TRAFFIC ORANGE COUNTY AT VARIOUS LOCATIONS SPECIALIST 13261 GARDEN GROVE BLVD GARDEN GROVE CA 92843 FED. AID NO. N O N E REMOVE AND REPLACE THERMOPLASTIC PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,150.0000 115,000.00 14.000 16,100.00 14.000 16,100 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.250 2,500.00 0.250 2,500 003 TRAFFIC CONTROL SYSTEM LS 185,000.0000 185,000.00 0.000 0 004 PORTABLE RADAR SPEED FEEDBACK SIGN EA 50.0000 5,000.00 0.000 0 SYSTEM DAY 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,000.0000 1,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,350.0000 16,750.00 0.000 0 007 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.000 0 008 WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250 009 TREATED WOOD WASTE LB 2.0000 1,460.00 0.000 0 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 4,500.0000 11,700.00 0.000 0 011 PEDESTRIAN BARRICADE EA 1,250.0000 2,500.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 1.7000 77,010.00 0.000 0 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 85,500.00 0.000 0 014 LINEAR BARRIER MARKER (EA) EA 115.0000 16,100.00 0.000 0 015 REMOVE ROADSIDE SIGN (WOOD POST) EA 130.0000 1,300.00 0.000 0 016 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 120.0000 1,440.00 0.000 0 BRACKET METHOD) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 36,410.00 0.000 0 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 9,360.00 0.000 0 (0.080"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 342.0000 109,440.00 0.000 0 020 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 215.0000 4,730.00 0.000 0 METHOD) 021 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 85.0000 9,350.00 0.000 0 POST 022 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 4.0000 198,800.00 0.000 0 WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/21/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0U4504 TIME 03:05 PM ESTIMATE NO. 001 BID OPENING 01/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/24 R.E. NAME: WARE, ELIZABETH DATE OF THIS ESTIMATE 08/21/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,660.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 113,760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3600 32,868.00 0.000 0 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 275,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 4,815.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,440.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 029 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.1500 46,870.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 150,280.00 0.000 0 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 44,400.00 0.000 0 032 12" RUMBLE STRIP (ASPHALT CONCRETE STA 143.0000 67,210.00 0.000 0 PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 08/21/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0U4504 TIME 03:05 PM ESTIMATE NO. 001 BID OPENING 01/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/24 R.E. NAME: WARE, ELIZABETH DATE OF THIS ESTIMATE 08/21/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 20,850.00 20,850.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 20,850.00 20,850.00 033 MOBILIZATION LS 130,000.0000 130,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,780,153.00 TOTAL WORK COMPLETED 20,850.00 20,850.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 20,850.00 20,850.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/24 100 04/19/24 04/18/24 12/26/24 14 72 0 0 1% 14% PROGRESS IS SATISFACTORY WARE, ELIZABETH RESIDENT ENGINEER