PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/14/15 EST. NO. 067 TIME 08:16 AM R.E. NAME: RAVANIPOUR,MOHAMMAD 12-1072C4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/14/15 EST. NO. 067 TIME 08:16 AM R.E. NAME: RAVANIPOUR,MOHAMMAD 12-1072C4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NON-SUB CEM 4401 -10,000.00 009 NON-SUB CEM 4401 10,000.00 010 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -1,000.00 003 MISSING PAYROLLS -3,000.00 005 RET MISSING PAYROLLS 4,000.00 007 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/14/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-1072C4 TIME 08:16 AM ESTIMATE NO. 067 BID OPENING 11/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/14 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 01/14/15 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-133-4.1/8.1 ---------------------------------------- PACIFIC RESTORATION GROUP, INC IN ORANGE COUNTY IN LAGUNA BEACH JOHN RICHARDS AND IRVINE FROM ROUTE 73/133 P O BOX 77038 SEPARATION TO 0.5 KM SOUTH OF ROUTE CORONA CA 92877 405/133 SEPARATION FED. AID NO. N O N E PLANTING AND IRRIGATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) M 4.8900 39,120.00 9,994.000 48,870 002 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000 003 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.050 150.00 1.000 3,000 PREVENTION PLAN 004 TEMPORARY GRAVEL BAG BERM M 10.0000 66,900.00 6,690.000 66,900 005 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 6,000.00 2.000 6,000 006 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.050 225.00 1.000 4,500 007 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.020 1,500.00 1.000 75,000 008 ROADSIDE CLEARING LS 100,000.0000 100,000.00 0.020 2,000.00 1.000 100,000 009 MULCH M3 35.0000 770.00 22.000 770 010 EROSION CONTROL (TYPE D) M2 1.3000 548,600.00 394,755.000 513,181 011 PLANT (GROUP A) EA 10.0000 7,800.00 780.000 7,800 012 PLANT ESTABLISHMENT WORK LS 370,000.0000 370,000.00 0.206 76,220.00 1.000 370,000 013 CONTROL AND NEUTRAL CONDUCTORS LS 2,500.0000 2,500.00 0.020 50.00 1.000 2,500 014 50 MM ELECTRIC REMOTE CONTROL VALVE EA 250.0000 5,750.00 23.000 5,750 015 SOLAR IRRIGATION CONTROLLER EA 1,500.0000 12,000.00 8.000 12,000 016 20 MM PLASTIC PIPE (PR 200) M 9.8500 49,841.00 5,060.000 49,841 (F) (SUPPLY LINE) 017 25 MM PLASTIC PIPE (PR 200) M 10.2500 26,240.00 -0.500 -5.13 2,560.000 26,240 (F) (SUPPLY LINE) 018 32 MM PLASTIC PIPE (PR 200) M 10.5000 24,937.50 2,375.000 24,937 (F) (SUPPLY LINE) 019 40 MM PLASTIC PIPE (PR 200) M 10.7500 12,738.75 1,185.000 12,738 (F) (SUPPLY LINE) 020 50 MM PLASTIC PIPE (PR 200) M 11.5000 2,185.00 190.000 2,185 (F) (SUPPLY LINE) 021 SPRINKLER (TYPE B-1) EA 12.0000 13,440.00 1,103.000 13,236 022 PRESSURE REDUCING VALVE EA 300.0000 2,400.00 8.000 2,400 PROGRAM CAS145 PAGE 2 DATE 01/14/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-1072C4 TIME 08:16 AM ESTIMATE NO. 067 BID OPENING 11/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/14 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 01/14/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CAM COUPLER ASSEMBLY EA 225.0000 1,800.00 8.000 1,800 024 OBJECT MARKER (TYPE L-1) EA 100.0000 1,400.00 14.000 1,400 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.020 20.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/14/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-1072C4 TIME 08:16 AM ESTIMATE NO. 067 BID OPENING 11/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/14 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 01/14/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 80,659.87 1,362,050.41 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 41,480.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 80,659.87 1,403,530.51 026 MOBILIZATION LS 75,000.0000 75,000.00 1.000 75,000 ORIGINAL CONTRACT AMOUNT 1,462,922.25 TOTAL WORK COMPLETED 80,659.87 1,478,530.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 80,659.87 1,478,530.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/04/09 1500 04/01/09 04/01/09 12/22/14 1423 4 0 0 100% 100% RAVANIPOUR,MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 01/14/15